Year Generated(Kwh) TNB Quota(Kwh) Generated Vs TNB Quota,%
2016 10227 10327 99.03%
2017 8883 10275 86.45%
2018 9210 10220 90.12%
2019 6559 10170 64.49%
2020
Payment
Payment wise no issue every month payment consider on time. payment made at mid of the month after invoice received.
ROI
To verify on the ROI as below.
up to year 5 recover 69% remaining 31% will cover back the cost, remaining will be earning.
estimate another 3 years to fully recover
Year COST Payment ROI
2016 64,212.00 10,874.80 16.94%
2017 64,212.00 9,999.10 15.57%
2018 64,212.00 10,441.10 16.26%
2019 64,212.00 7,754.85 12.08%
2020 64,212.00 5,110.64 7.48%
2021 72,412.00
up to date 44,180.49
Maintenance
Year 5 efficiency drop and require replacement of invertor and maintenance, due MCO only completed the invertor pending maintenance on solar panel. cost RM 8,200 for this maintenance.
