Wednesday, January 1, 2020

Solar Year (4) Review 2019

Energy Efficiency
Hold year produce energy as record below,
YearGenerated(Kwh)TNB Quota(Kwh)Generated Vs TNB Quota,%
2016102271032799.03%
201788831027586.45%
201892101022090.12%
201965591017064.49%


Payment
Payment wise no issue every month payment consider on time. payment made at mid of the month after invoice received.

ROI
To verify on the ROI as below.
up to year 4 recover 60% remaining 39% will cover back the cost, remaining will be earning.
estimate another 3 years to fully recover

YearCOSTPaymentROI
2016        64,212.00                10,874.8016.94%
2017        64,212.00                  9,999.1015.57%
2018        64,212.00                10,441.1016.26%
2019        64,212.00                  7,754.8512.08%
up to date                39,069.8539.15%

Expectation for 2018 will be as below.
YearYearProjection,KwhExpect amount,MYRActual,MYRVariant,%
12016        10,327.00                11,012.71        10,874.8098.75%
22017        10,275.00                10,957.26          9,999.1091.26%
32018        10,220.00                10,898.61        10,441.1095.80%
42019        10,170.00                10,845.29          7,754.8571.50%
        39,069.85

Maintenance
Year 4 no maintenance yet, but seen a significant drop in the generation, if this continue need engage vendor to check on the efficiency or any break down in invertor.

No comments:

Post a Comment